Buy
  • Alabama Alaska California Connecticut Delaware Florida Georgia Hawaii Louisiana Maine Maryland Mississippi New Hampshire New Jersey New York North Carolina Oregon Pennsylvania Rhode Island South Carolina Texas Virginia Washington
    Canada Listings (730)
    Mexico Listings (329)
    Central America Listings (620)
    Caribbean Islands Listings (46)
    Asia Listings (20) Europe Listings (9)
    Advanced Search
Sell Find an Agent
BeachHouse.com BeachHouse.com
My Account
  • Login
  • Manage My Real Estate Ads
  • Manage My Search Profile / Auto Notify
  • My Account Info
  • Manage My Favorites
Advertise Join
  • Buy
  • Sell
  • Find an Agent
  • My Account
    • Login
    • Manage My Real Estate Ads
    • Manage My Search Profile / Auto Notify
    • My Account Info
    • Manage My Favorites
  • Advertise
  • Join
Back to Search Back to Listing BeachHouse.com logo
Share
BeachHouse.com logo
Ad #7784727
MLS #132978
Listing photo

With close to $200,000 in rental income showing a consistent ROI

25263 Sea Isle Hills Dr lot: #4-1, Waves, NC 27982
$1,349,500
5Beds
3Baths
2,368Sqft
0.3Acres

About this property

With close to $200,000 in rental income showing a consistent ROI hard to match, welcome to your dream coastal retreat at 25263 Sea Isle Hills Drive in Waves, North Carolina. This 5-bedroom, 3-bathroom oceanfront home has undergone a large renovation over this past offseason, adding fantastic new amenities and updates to all bedrooms/living areas. A new set of decks highlight the most recent update. Since 2024, the growth in rental income has been consistent and impressive. Starting at $190K gross and $160K net in 2024, the numbers have since increased to $207K/$177 in 2025 and as of this writing on 5/26, the numbers are at an astounding $209K/$177K YTD. You'd be hard pressed to find a better price to rent ratio anywhere on the OBX. The five generously sized bedrooms provide ample space for family and guests, with the semi private master suite offering a private sanctuary complete with an en-suite bathroom and balcony with both ocean and sound views. Entertainment is at the heart of this home. The newly added theater room promises countless movie nights in style, while the custom arcade room provides endless fun for all ages. Outside, the expansive deck and beach access invite you to soak up the sun and enjoy the serene ocean waves. Additional highlights include hardwood floors, updated bathrooms with new fixtures, fresh paint and furnishings throughout. Located in the desirable Waves community, this home offers not only a stunning beachfront lifestyle but also close proximity to local shops, restaurants, and outdoor activities both on Hatteras Island but also not far from the central beaches of Nags Head north. Don't miss the opportunity to own this exquisite oceanfront property, perfect for a permanent residence, vacation home, or rental investment. Contact us today to schedule a private showing and experience coastal living at its finest. For 3-D Tour copy and paste link below. For Aerial flyover copy and paste link below.

Property Features

5 Beds
3 Baths
2,368 Sqft
Built in 1985
0.3 Acres
On Beachfront
Off Street
Siding: Frame, Wood
Shingle Roof
Has Swimming Pool
Forced Air, Electric (Heating), Heat Pump (Heating), Central
$3,725 / yr property tax
Dare County
Sea Isle Hills Community

Additional Photos

Additional listing photo 1
Additional listing photo 2
Additional listing photo 3
Additional listing photo 4

Contact Information

Ian Lassiter

Keller Williams Realty Outer Banks

252-722-5860

Location

Map
Listing Agent: Ian Lassiter 252-722-5860
Broker: Keller Williams Realty Outer Banks 252-207-6588 Listing Site
Copyright © 2026 Outer Banks Association of Realtors®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
BeachHouse.com
Printed Aug 11, 2026

Photo Gallery

With close to $200,000 in rental income showing a consistent ROI - photo 1
With close to $200,000 in rental income showing a consistent ROI - photo 2
With close to $200,000 in rental income showing a consistent ROI - photo 3
With close to $200,000 in rental income showing a consistent ROI - photo 4
With close to $200,000 in rental income showing a consistent ROI - photo 5
With close to $200,000 in rental income showing a consistent ROI - photo 6
With close to $200,000 in rental income showing a consistent ROI - photo 7
With close to $200,000 in rental income showing a consistent ROI - photo 8
With close to $200,000 in rental income showing a consistent ROI - photo 9
With close to $200,000 in rental income showing a consistent ROI - photo 10
With close to $200,000 in rental income showing a consistent ROI - photo 11
With close to $200,000 in rental income showing a consistent ROI - photo 12
With close to $200,000 in rental income showing a consistent ROI - photo 13
With close to $200,000 in rental income showing a consistent ROI - photo 14
With close to $200,000 in rental income showing a consistent ROI - photo 15
With close to $200,000 in rental income showing a consistent ROI - photo 16
With close to $200,000 in rental income showing a consistent ROI - photo 17
With close to $200,000 in rental income showing a consistent ROI - photo 18
With close to $200,000 in rental income showing a consistent ROI - photo 19
With close to $200,000 in rental income showing a consistent ROI - photo 20
With close to $200,000 in rental income showing a consistent ROI - photo 21
With close to $200,000 in rental income showing a consistent ROI - photo 22
With close to $200,000 in rental income showing a consistent ROI - photo 23
With close to $200,000 in rental income showing a consistent ROI - photo 24
With close to $200,000 in rental income showing a consistent ROI - photo 25
With close to $200,000 in rental income showing a consistent ROI - photo 26
With close to $200,000 in rental income showing a consistent ROI - photo 27
With close to $200,000 in rental income showing a consistent ROI - photo 28
With close to $200,000 in rental income showing a consistent ROI - photo 29
With close to $200,000 in rental income showing a consistent ROI - photo 30
With close to $200,000 in rental income showing a consistent ROI - photo 31
With close to $200,000 in rental income showing a consistent ROI - photo 32
With close to $200,000 in rental income showing a consistent ROI - photo 33
With close to $200,000 in rental income showing a consistent ROI - photo 34
With close to $200,000 in rental income showing a consistent ROI - photo 35
With close to $200,000 in rental income showing a consistent ROI - photo 36
With close to $200,000 in rental income showing a consistent ROI - photo 37
With close to $200,000 in rental income showing a consistent ROI - photo 38
With close to $200,000 in rental income showing a consistent ROI - photo 39
With close to $200,000 in rental income showing a consistent ROI - photo 40
With close to $200,000 in rental income showing a consistent ROI - photo 41

$1,349,500

5
Beds
3
Baths
2,368
Sqft

25263 Sea Isle Hills Dr lot: #4-1, Waves, NC 27982

By contacting this agent you agree to these Terms and Conditions.
Home North Carolina Waves
With close to $200,000 in rental income showing a consistent ROI - photo 1
With close to $200,000 in rental income showing a consistent ROI - photo 2
With close to $200,000 in rental income showing a consistent ROI - photo 3
With close to $200,000 in rental income showing a consistent ROI - photo 4
With close to $200,000 in rental income showing a consistent ROI - photo 5
MLS# 132978
Home For Sale

With close to $200,000 in rental income showing a consistent ROI

$1,349,500

25263 Sea Isle Hills Dr lot: #4-1, Waves, NC 27982

5
Beds
3
Baths
2,368
Sqft
0.3
Acres
$1,349,500
25263 Sea Isle Hills Dr lot: #4-1, Waves, NC 27982
5 Beds
3 Baths
2,368 Sqft
0.3 Acres
With close to $200,000 in rental income showing a consistent ROI hard to match, welcome to your dream coastal retreat at 25263 Sea Isle Hills Drive in Waves, North Carolina. This 5-bedroom, 3-bathroom oceanfront home has undergone a large renovation over this past offseason, adding fantastic new amenities and updates to all bedrooms/living areas. A new set of decks highlight the most recent update. Since 2024, the growth in rental income has been consistent and impressive. Starting at $190K gross and $160K net in 2024, the numbers have since increased to $207K/$177 in 2025 and as of this writing on 5/26, the numbers are at an astounding $209K/$177K YTD. You'd be hard pressed to find a better price to rent ratio anywhere on the OBX. The five generously sized bedrooms provide ample space for family and guests, with the semi private master suite offering a private sanctuary complete with an en-suite bathroom and balcony with both ocean and sound views. Entertainment is at the heart of this home. The newly added theater room promises countless movie nights in style, while the custom arcade room provides endless fun for all ages. Outside, the expansive deck and beach access invite you to soak up the sun and enjoy the serene ocean waves. Additional highlights include hardwood floors, updated bathrooms with new fixtures, fresh paint and furnishings throughout. Located in the desirable Waves community, this home offers not only a stunning beachfront lifestyle but also close proximity to local shops, restaurants, and outdoor activities both on Hatteras Island but also not far from the central beaches of Nags Head north. Don't miss the opportunity to own this exquisite oceanfront property, perfect for a permanent residence, vacation home, or rental investment. Contact us today to schedule a private showing and experience coastal living at its finest. For 3-D Tour copy and paste link below. For Aerial flyover copy and paste link below.
76 days
on BeachHouse.com
70
views
0
saves

Property Details

HOME DETAILS

5 Beds
3 Baths
2,368 Sqft
Built in 1985
0.3 Acres

BEACH & VIEW

On Beachfront

EXTERIOR

Off Street
Siding: Frame, Wood
Shingle Roof
Has Swimming Pool

INTERIOR

Forced Air, Electric (Heating), Heat Pump (Heating), Central

FINANCIAL & COMMUNITY

$3,725 / yr property tax
Dare County
Sea Isle Hills Community
See More Details

Location

Map
Open in Google Maps

Mortgage Calculator

Ad Statistics

Ad Number
7784727
Viewed
70 times
Listing Status
Active
Added
May 27, 2026
Last Refreshed
Jul 03, 2026 06:17:28 PM

Listing Information

Data Source
Outer Banks Association of Realtors®
Source Property ID
132978
Listing Agent: Ian Lassiter 252-722-5860
Broker: Keller Williams Realty Outer Banks 252-207-6588 Listing Site
Copyright © 2026 Outer Banks Association of Realtors®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Request Information

By proceeding, you authorize Dream Home Network Inc., its service providers (including real estate professionals such as Brokers, Listing Agents, Buyers Agents, and local referral partners), its affiliates, and other real estate professionals that may not be associated with Dream Home Network, to contact you using the contact details you provided, via email, phone call, and text (SMS), including using automated dialing technology and prerecorded and artificial voice, for marketing or advertising purposes, including contacting you about your inquiry and other home-related matters. You understand that your consent to the foregoing is not a condition of any purchase. Message and data rates may apply. This consent applies even if you are on a corporate, state or national Do Not Call list. Dream Home Network Inc. may share information about your recent and future site activity with its affiliates and service providers (including real estate professionals such as Brokers, Listing Agents, Buyers Agents, and local referral partners) to help them better understand what you are looking for in a property. To opt-out at any time you can reply "STOP" or contact Dream Home Network Inc. at csv@dreamhomenetwork.com.

Start advertising today

Explore options for real estate agents and homeowners advertising on BeachHouse.com
Sell Your Home

Explore Similar Properties

No similar properties found.

SEARCH STATES
Alabama Alaska California Connecticut Delaware Florida Georgia Hawaii Louisiana Maine Maryland Mississippi New Hampshire New Jersey New York North Carolina Oregon Pennsylvania Rhode Island South Carolina Texas Virginia Washington
SERVICES
Buy Buy Advertise
COMPANY
Testimonials About Us Office Locations
SUPPORT
Help Contact Us
ADDITIONAL MARKETS
LakeHouse.com MountainHomes.com GolfHomes.com BarrierFreeHome.com
SUBSCRIBE
Receive notifications for new listings
Subscribe
X Facebook Instagram YouTube

Dream Home Network Inc.

is committed to ensuring digital accessibility and property listings for individuals with disabilities. All information provided is deemed reliable but is not guaranteed and should be independently verified. We are continuously working to improve the accessibility of our web experience for everyone, and we welcome feedback and accommodation requests. If you wish to report an issue or seek an accommodation, please let us know.

Dream Home Network Inc. Sells leads to DHN Realty Inc. who holds real estate brokerage licenses in Alabama. Listing agents will be sent notification copy of leads on their listings where Dream Home Network Inc. is provided listings via our Feed Provider as required.

© 1997 - 2026 BeachHouse.com
Part of Dream Home Network, Inc.
Last updated on 2026.08.11
Terms & Policy

Search Filters
Price
-
0
$100,000
$100,000+
$200,000
$200,000+
$300,000
$300,000+
$400,000
$400,000+
$500,000
$500,000+
$600,000
$600,000+
$700,000
$700,000+
$800,000
$800,000+
$900,000
Any Price
Any Price
Beds & Baths
-
-
Property Type
Sale Status
More Filters
-
-
-
-
Advanced Search

Waves

Read more
Sort By:
  • Featured
  • Newest
  • Price - Low To High
  • Price - High To Low
  • Sqft - Low To High
  • Sqft - High To Low

Waves Real Estate Agent Info

About Waves

Click to activate
Request Information
By proceeding, you authorize Dream Home Network Inc., its service providers (including real estate professionals such as Brokers, Listing Agents, Buyers Agents, and local referral partners), its affiliates, and other real estate professionals that may not be associated with Dream Home Network, to contact you using the contact details you provided, via email, phone call, and text (SMS), including using automated dialing technology and prerecorded and artificial voice, for marketing or advertising purposes, including contacting you about your inquiry and other home-related matters. You understand that your consent to the foregoing is not a condition of any purchase. Message and data rates may apply. This consent applies even if you are on a corporate, state or national Do Not Call list. Dream Home Network Inc. may share information about your recent and future site activity with its affiliates and service providers (including real estate professionals such as Brokers, Listing Agents, Buyers Agents, and local referral partners) to help them better understand what you are looking for in a property. To opt-out at any time you can reply "STOP" or contact Dream Home Network Inc. at csv@dreamhomenetwork.com.
Contact Agent
By contacting this agent you agree to these Terms and Conditions.
Share this Ad
Link copied
Video/Virtual Tour
Loading...
SEARCH STATES
Alabama Alaska California Connecticut Delaware Florida Georgia Hawaii Louisiana Maine Maryland Mississippi New Hampshire New Jersey New York North Carolina Oregon Pennsylvania Rhode Island South Carolina Texas Virginia Washington
SERVICES
Buy Buy Advertise
COMPANY
Testimonials About Us Office Locations
SUPPORT
Help Contact Us
ADDITIONAL MARKETS
LakeHouse.com MountainHomes.com GolfHomes.com BarrierFreeHome.com
SUBSCRIBE
Receive notifications for new listings
Subscribe
X Facebook Instagram YouTube

Dream Home Network Inc.

is committed to ensuring digital accessibility and property listings for individuals with disabilities. All information provided is deemed reliable but is not guaranteed and should be independently verified. We are continuously working to improve the accessibility of our web experience for everyone, and we welcome feedback and accommodation requests. If you wish to report an issue or seek an accommodation, please let us know.

Dream Home Network Inc. Sells leads to DHN Realty Inc. who holds real estate brokerage licenses in Alabama. Listing agents will be sent notification copy of leads on their listings where Dream Home Network Inc. is provided listings via our Feed Provider as required.

© 1997 - 2026 BeachHouse.com
Part of Dream Home Network, Inc.
Last updated on 2026.08.11
Terms & Policy